Financial Information

Summary Statement of Financial Position

(Unit: million won)

15th Period
(As of Jun 30, 2026)
14th Period
(As of Dec 31, 2025)
13th Period
(As of Jun 30, 2025)
Current Assets 75,397 58,449 57,761
Non Current Assets 2,796,428 2,535,958 2,554,183
Total Assets 2,871,825 2,594,407 2,611,944
Current Liabilities 982,741 621,337 358,735
Non Current Liabilities 761,358 833,571 1,099,529
Total Liabilities 1,744,100 1,454,908 1,458,264
Share Capital 144,484 144,484 144,484
Capital Surplus 1,179,576 1,179,576 1,179,576
Retained Earnings (196,335) (184,562) (170,380)
Total Equity 1,127,726 1,139,499 1,153,680

Summary Income Statement

(Unit: million won)

15th Period
(Jan 1, 2026 ~ Jun 30, 2026)
14th Period
(Jul 1, 2025 ~ Dec 31, 2025)
13th Period
(Jan 1, 2025 ~ Jun 30, 2025)
Operating Revenues 82,110 70,880 69,954
Operating Expenses 26,457 24,625 24,730
Operating Income 55,652 46,255 45,224
Non-operating Revenues 529 726 1,270
Non-operating Expenses 32,411 27,353 29,947
Net Income 23,770 19,627 16,547

Dividend Information

(Unit: million won)

15th Period
(Jan 1, 2026 ~ Jun 30, 2026)
14th Period
(Jul 1, 2025 ~ Dec 31, 2025)
13th Period
(Jan 1, 2025 ~ Jun 30, 2025)
Net Income 23,770 3,081 16,547
Depreciation Expenses
(Excess Dividend)
20,086 19,425 19,645
Additional paid-in capital
transfer
Total Dividends 40,167 35,543 33,809
Dividend per Share (won) 139 123 117
Dividend Payout Ratio 168.98% 181.09% 204.32%

※ According to Article 28 (3) of the Real Estate Investment Company Act, a REIT may pay dividends in excess of its profits within the scope of the depreciation expenses for the relevant year
※ Total dividends incorporate additional paid-in capital transfer

Credit Ratings

Category Rating Agency Rating Type Rating Out
look
Date of Rating
Secured Bond
(Seventh(2nd))
Korea Investors Service Regular AA- Stable Apr 7, 2025
NICE Investors Service Regular AA- Stable Apr 28, 2025
Secured Bond
(Seventh(3rd))
Korea Investors Service Main AA- Stable Sep 19, 2025
NICE Investors Service Main AA- Stable Sep 19, 2025
Secured Bond
(Eighth)
Korea Investors Service Main AA- Stable Apr 7, 2025
NICE Investors Service Main AA- Stable Apr 7, 2025
Secured Bond
(Ninth(1st))
Korea Investors Service Main AA- Stable Jul 31, 2026
NICE Investors Service Main AA- Stable Aug 3, 2026
Secured Bond
(Ninth(2nd))
Korea Investors Service Main AA- Stable Jul 31, 2026
NICE Investors Service Main AA- Stable Aug 3, 2026
Korea Investors Service website NICE Investors Service website